5 Years Development

Income Statement (MEUR)

  IFRS 2019
Continuing operations
IFRS 2018
Continuing
operations
IFRS 2017
Continuing
operations
IFRS 2016
Continuing
operations
IFRS 2015
Continuing
operations
Net sales, (MEUR) *) 75.2 62.8 51.6 64.2 56.8
     Net sales change, % 19.7 21.7 -19.6 13.0 7.8 
Operating profit/loss, (MEUR) *) 6.3 2.8 -6.2 2.5 2.3
     % of net sales 8.4 4.5 -12.0 4.0 4.1
Profit / loss for Continuing Operations before taxes, (MEUR) 5.9 2.7 -5.8 3.1 2.1
     % of net sales 7.9 4.3 -11.3 4.9 3.7
Profit of the year from Continuing Operations, (MEUR) 7.6 4.0 -4.8 3.5 2.3
     % of net sales 10.2 6.4 -9.2 5.5 4.1
Profit after tax for the year from Discontinued Operations, (MEUR) 0 0 1.7 0.0 539.0
     % of net sales 0.0 0.0 3.2 0.0 948.7
Profit for the year attributable to equity holders of the parent, (MEUR) 7.6 4.0 -3.1 3.5 541.3
     % of net sales 10.2 6.4 -6.0 5.5 952.8

*) Continuing operations. Excluding Automotive business income statements from periods 1.1.-1.7.2015.


Balance sheet (MEUR)

  IFRS 2019
Continuing operations
IFRS 2018
Continuing operations
IFRS 2017
Continuing
operations
IFRS 2016
Continuing
operations
IFRS 2015
Continuing
operations
Non-current assets 80.5 65.9 46.7 30.3 14.4
Inventories 18.2 14.6 10.6 4.1 2.2
Current assets 55.6 51.9 81.1 118.9 142.8
Assets classified as held for sale          
Sharelolders' equity 112.3 110.0 116.7 130.6 137.6
Non-current liabilities 22.1 1.9 1.5 3.1 2.0
Current liabilities 19.9 20.5 20.2 19.6 19.8
Liabilities classified as held for sale          
Balance sheet total 154.2 132.4 138.4 153.3 159.4

Profitability and Other Key Figures

  IFRS 2019
Continuing operations
IFRS 2018
Continuing operations
IFRS 2017
Continuing
operations
IFRS 2016
Continuing
operations
IFRS 2015
Continuing
operations
Return on equity, % (ROE) 6.9 3.6 -3.9 2.6 2.0
Return on investment % (ROI) 5.0 3.7 -4.5 2.6 2.5
Interest-bearing net liabilities, (MEUR) -12.6 -29.4 -61.7 -91.8 -121.4
Net gearing, % -11.2 -26.7 -52.9 -70.3 -88.2
Equity ratio, % 73.4 84.7 85.6 87.0 90.5
Gross investments, (MEUR) *) 21.3 21.2 20.1 18.5 7.4
     Gross investments, % of net sales 28.3 33.8 38.8 28.8 13.1
R&D costs, (MEUR) *) 25.1 21.6 15.0 6.9 7.3
     R&D costs, % of net sales 33.4 34.4 29.1 10.8 12.9
Average personnel during the period, parent and subsidiaries *) 665 660 614 569 511
Average personnel during the period, jointly owned company          

*) Continuing operations. Excluding Automotive business income statements from periods 1.1.-1.7.2015.


Stock-Related Financial Ratios

  IFRS 2019 IFRS 2018 IFRS 2017 IFRS 2016 IFRS 2015

Earnings per share from continuing operations, EUR
         
     Basic earnings per share 0.214 0.113 -0.133 0.098 0.020
     Diluted earnings per share 0.214 0.113 -0.133 0.098 0.020

Earnings per share from discontinued operations, EUR
         
     Basic earnings per share     0.046 0.000 4.687
     Diluted earnings per share     0.046 0.000 4.685

Earnings per share from continuing and discontinued operations, EUR
         
     Basic earnings per share 0.214 0.113 -0.087 0.098 4.708
     Diluted earnings per share 0.214 0.113 -0.087 0.098 4.706
Equity per share, EUR 3.15 3.08 3.27 3.66 3.86
Dividend per share, EUR *) 0.1 0.15 0.3 0.3 0.3
Dividend per earnings, % 46.7 132.7 -344.6 305.3 6.4
P/E ratio 30.4 53.0 -64.9 57.7 344.3
Effective dividend yield, % 1.5 2.0 5.3 5.3 4.3

Market values of shares (EUR)
         
     Highest 8.03 8.1 7.88 7.40 7.80
     Lowest 5.91 4.71 5.55 5.15 3.27
     Average 6.70 5.98 6.55 6.05 4.92
     At the end of period 6.50 7.61 5.65 5.67 7.01
Market value of the stock, (MEUR) 232.0 271.6 201.7 202.4 249.6

Trading value of shares
         
     MEUR 51.5 75.4 83.1 126.4 837.1
     1000 pcs 7 689 12 608 12 684 20 888 169 993
     Related to average number of shares % 21.5 35.3 35.5 58.6 147.8
Adjusted number of the shares at the end of the period (1000 pcs) 35 693 35 693 35 693 35 693 35 600
Adjusted number of the shares average during the period (1000 pcs) 35 693 35 693 35 693 35 670 114 983
Adjusted number of the shares average for the period diluted with stock options (1000 pcs) 35 693 35 693 35 693 35 670 115 037


*) Proposal of the BoD for 2020