5 Years Development

Income Statement (MEUR)
	IFRS 2022 Continuing operations	IFRS 2021 Continuing operations	IFRS 2020 Continuing operations	IFRS 2019 Continuing operations	IFRS 2018 Continuing operations
Net sales, (MEUR) *)	82.5	86.9	78.4	75.2	62.8
Net sales change, %	-5.1	10.8	4.2	19.7	21.7
Operating profit/loss, (MEUR) *)	0.3	3.2	2.1	6.3	2.8
% of net sales	0.4	3.7	2.7	8.4	4.5
Profit / loss for Continuing Operations before taxes, (MEUR)	-0.4	2.5	1.6	5.9	2.7
% of net sales	-0.5	2.9	2.1	7.9	4.3
Profit of the year from Continuing Operations, (MEUR)	0.3	3.3	2.2	7.6	4.0
% of net sales	0.4	3.8	2.8	10.2	6.4
Profit after tax for the year from Discontinued Operations, (MEUR)	0	0	0	0	0
% of net sales	0	0	0	0	0
Profit for the year attributable to equity holders of the parent, (MEUR)	0.3	3.3	2,2	7.6	4.0
% of net sales	0.4	3.8	2,8	10.2	6.4

Balance sheet (MEUR)
	IFRS 2022 Continuing operations	IFRS 2021 Continuing operations	IFRS 2020 Continuing operations	IFRS 2019 Continuing operations	IFRS 2018 Continuing operations
Non-current assets	85.0	85.9	86.4	80.5	65.9
Inventories	24.2	18.8	20.9	18.2	14.6
Current assets	60.5	61.4	50.7	55.6	51.9
Assets classified as held for sale
Sharelolders' equity	115.8	116.8	114.2	112.3	110.0
Non-current liabilities	21.7	21.5	21.9	22.1	1.9
Current liabilities	32.2	27.8	21.8	19.9	20.5
Liabilities classified as held for sale
Balance sheet total	169.7	166.1	158.0	154.2	132.4

Profitability and Other Key Figures
	IFRS 2022 Continuing operations	IFRS 2021 Continuing operations	IFRS 2020 Continuing operations	IFRS 2019 Continuing operations	IFRS 2018 Continuing operations
Return on equity, % (ROE)	0.2	2.9	1.9	6.9	3.6
Return on investment % (ROI)	0.3	2.3	1.6	5.0	3.7
Interest-bearing net liabilities, (MEUR)	3.4	0.2	-2.1	-12.6	-29.4
Net gearing, %	3.0	0.2	-1.9	-11.2	-26.7
Equity ratio, %	69.7	72.4	73.1	73.4	84.7
Gross investments, (MEUR) *)	9.5	9.6	17.4	21.3	21.2
Gross investments, % of net sales	11.5	11.0	22.2	28.3	33.8
R&D costs, (MEUR) *)	22.3	19.8	22.8	25.1	21.6
R&D costs, % of net sales	27.0	22.8	29.1	33.4	34.4
Average personnel during the period, parent and subsidiaries *)	641	664	673	665	660

Stock-Related Financial Ratios
	IFRS 2022	IFRS 2021	IFRS 2020	IFRS 2019	IFRS 2018
Earnings per share from continuing operations, EUR
Basic earnings per share	0.007	0.093	0.061	0.214	0.113
Diluted earnings per share	0.007	0.093	0.061	0.214	0.113
Earnings per share from discontinued operations, EUR
Basic earnings per share
Diluted earnings per share
Earnings per share from continuing and discontinued operations, EUR
Basic earnings per share	0.007	0.093	0.061	0.214	0.113
Diluted earnings per share	0.007	0.093	0.061	0.214	0.113
Equity per share, EUR	3.24	3.27	3.2	3.15	3.08
Dividend per share, EUR *)	0.05	0.04	0.0	0.1	0.15
Dividend per earnings, %		44.6	0.0	46.7	132.7
P/E ratio	560.1	56.9	94.9	30.4	67.5
Effective dividend yield, %	0.3	0.8	0.5	0.0	2.0
Market values of shares (EUR)
Highest	6.08	7.89	7.67	8.03	8.1
Lowest	3.47	4.93	3.40	5.91	4.71
Average	4.71	6.18	5.74	6.70	5.98
At the end of period	3.98	5.30	5.79	6.50	7.61
Market value of the stock, (MEUR)	141.9	189.2	206.7	232.0	271.6
Trading value of shares
MEUR	44.0	83.2	117.9	51.5	75.4
1000 pcs	9 346	13 464	20 557	7 689	12 608
Related to average number of shares %	26.2	37.7	57.6	21.5	35.3
Adjusted number of the shares at the end of the period (1000 pcs)	35 702	35 700	35 693	35 693	35 693
Adjusted number of the shares average during the period (1000 pcs)	35 702	35 700	35 693	35 693	35 693
Adjusted number of the shares average for the period diluted with stock options (1000 pcs)	35 702	35 700	35 693	35 693	35 693

^{*) Proposal of the BoD for 2022}

Income Statement (MEUR)