Income Statement (MEUR) | |||||
|---|---|---|---|---|---|
| IFRS 2019 Continuing operations |
IFRS 2018 Continuing operations |
IFRS 2017 Continuing operations |
IFRS 2016 Continuing operations |
IFRS 2015 Continuing operations |
|
| Net sales, (MEUR) *) | 75.2 | 62.8 | 51.6 | 64.2 | 56.8 |
| Net sales change, % | 19.7 | 21.7 | -19.6 | 13.0 | 7.8 |
| Operating profit/loss, (MEUR) *) | 6.3 | 2.8 | -6.2 | 2.5 | 2.3 |
| % of net sales | 8.4 | 4.5 | -12.0 | 4.0 | 4.1 |
| Profit / loss for Continuing Operations before taxes, (MEUR) | 5.9 | 2.7 | -5.8 | 3.1 | 2.1 |
| % of net sales | 7.9 | 4.3 | -11.3 | 4.9 | 3.7 |
| Profit of the year from Continuing Operations, (MEUR) | 7.6 | 4.0 | -4.8 | 3.5 | 2.3 |
| % of net sales | 10.2 | 6.4 | -9.2 | 5.5 | 4.1 |
| Profit after tax for the year from Discontinued Operations, (MEUR) | 0 | 0 | 1.7 | 0.0 | 539.0 |
| % of net sales | 0.0 | 0.0 | 3.2 | 0.0 | 948.7 |
| Profit for the year attributable to equity holders of the parent, (MEUR) | 7.6 | 4.0 | -3.1 | 3.5 | 541.3 |
| % of net sales | 10.2 | 6.4 | -6.0 | 5.5 | 952.8 |
*) Continuing operations. Excluding Automotive business income statements from periods 1.1.-1.7.2015.
Balance sheet (MEUR) | |||||
|---|---|---|---|---|---|
| IFRS 2019 Continuing operations |
IFRS 2018 Continuing operations |
IFRS 2017 Continuing operations |
IFRS 2016 Continuing operations |
IFRS 2015 Continuing operations |
|
| Non-current assets | 80.5 | 65.9 | 46.7 | 30.3 | 14.4 |
| Inventories | 18.2 | 14.6 | 10.6 | 4.1 | 2.2 |
| Current assets | 55.6 | 51.9 | 81.1 | 118.9 | 142.8 |
| Assets classified as held for sale | |||||
| Sharelolders' equity | 112.3 | 110.0 | 116.7 | 130.6 | 137.6 |
| Non-current liabilities | 22.1 | 1.9 | 1.5 | 3.1 | 2.0 |
| Current liabilities | 19.9 | 20.5 | 20.2 | 19.6 | 19.8 |
| Liabilities classified as held for sale | |||||
| Balance sheet total | 154.2 | 132.4 | 138.4 | 153.3 | 159.4 |
Profitability and Other Key Figures | |||||
|---|---|---|---|---|---|
| IFRS 2019 Continuing operations |
IFRS 2018 Continuing operations |
IFRS 2017 Continuing operations |
IFRS 2016 Continuing operations |
IFRS 2015 Continuing operations |
|
| Return on equity, % (ROE) | 6.9 | 3.6 | -3.9 | 2.6 | 2.0 |
| Return on investment % (ROI) | 5.0 | 3.7 | -4.5 | 2.6 | 2.5 |
| Interest-bearing net liabilities, (MEUR) | -12.6 | -29.4 | -61.7 | -91.8 | -121.4 |
| Net gearing, % | -11.2 | -26.7 | -52.9 | -70.3 | -88.2 |
| Equity ratio, % | 73.4 | 84.7 | 85.6 | 87.0 | 90.5 |
| Gross investments, (MEUR) *) | 21.3 | 21.2 | 20.1 | 18.5 | 7.4 |
| Gross investments, % of net sales | 28.3 | 33.8 | 38.8 | 28.8 | 13.1 |
| R&D costs, (MEUR) *) | 25.1 | 21.6 | 15.0 | 6.9 | 7.3 |
| R&D costs, % of net sales | 33.4 | 34.4 | 29.1 | 10.8 | 12.9 |
| Average personnel during the period, parent and subsidiaries *) | 665 | 660 | 614 | 569 | 511 |
| Average personnel during the period, jointly owned company | |||||
*) Continuing operations. Excluding Automotive business income statements from periods 1.1.-1.7.2015.
Stock-Related Financial Ratios | |||||
|---|---|---|---|---|---|
| IFRS 2019 | IFRS 2018 | IFRS 2017 | IFRS 2016 | IFRS 2015 | |
Earnings per share from continuing operations, EUR |
|||||
| Basic earnings per share | 0.214 | 0.113 | -0.133 | 0.098 | 0.020 |
| Diluted earnings per share | 0.214 | 0.113 | -0.133 | 0.098 | 0.020 |
Earnings per share from discontinued operations, EUR |
|||||
| Basic earnings per share | 0.046 | 0.000 | 4.687 | ||
| Diluted earnings per share | 0.046 | 0.000 | 4.685 | ||
Earnings per share from continuing and discontinued operations, EUR |
|||||
| Basic earnings per share | 0.214 | 0.113 | -0.087 | 0.098 | 4.708 |
| Diluted earnings per share | 0.214 | 0.113 | -0.087 | 0.098 | 4.706 |
| Equity per share, EUR | 3.15 | 3.08 | 3.27 | 3.66 | 3.86 |
| Dividend per share, EUR *) | 0.1 | 0.15 | 0.3 | 0.3 | 0.3 |
| Dividend per earnings, % | 46.7 | 132.7 | -344.6 | 305.3 | 6.4 |
| P/E ratio | 30.4 | 53.0 | -64.9 | 57.7 | 344.3 |
| Effective dividend yield, % | 1.5 | 2.0 | 5.3 | 5.3 | 4.3 |
Market values of shares (EUR) |
|||||
| Highest | 8.03 | 8.1 | 7.88 | 7.40 | 7.80 |
| Lowest | 5.91 | 4.71 | 5.55 | 5.15 | 3.27 |
| Average | 6.70 | 5.98 | 6.55 | 6.05 | 4.92 |
| At the end of period | 6.50 | 7.61 | 5.65 | 5.67 | 7.01 |
| Market value of the stock, (MEUR) | 232.0 | 271.6 | 201.7 | 202.4 | 249.6 |
Trading value of shares |
|||||
| MEUR | 51.5 | 75.4 | 83.1 | 126.4 | 837.1 |
| 1000 pcs | 7 689 | 12 608 | 12 684 | 20 888 | 169 993 |
| Related to average number of shares % | 21.5 | 35.3 | 35.5 | 58.6 | 147.8 |
| Adjusted number of the shares at the end of the period (1000 pcs) | 35 693 | 35 693 | 35 693 | 35 693 | 35 600 |
| Adjusted number of the shares average during the period (1000 pcs) | 35 693 | 35 693 | 35 693 | 35 670 | 114 983 |
| Adjusted number of the shares average for the period diluted with stock options (1000 pcs) | 35 693 | 35 693 | 35 693 | 35 670 | 115 037 |
*) Proposal of the BoD for 2020