5 Years Development

Income Statement (MEUR)
	IFRS 2021 Continuing operations	IFRS 2020 Continuing operations	IFRS 2019 Continuing operations	IFRS 2018 Continuing operations	IFRS 2017 Continuing operations
Net sales, (MEUR) *)	86.9	78.4	75.2	62.8	51.6
Net sales change, %	10.8	4.2	19.7	21.7	-19.6
Operating profit/loss, (MEUR) *)	3.2	2.1	6.3	2.8	-6.2
% of net sales	3.7	2.7	8.4	4.5	-12.0
Profit / loss for Continuing Operations before taxes, (MEUR)	2.5	1.6	5.9	2.7	-5.8
% of net sales	2.9	2.1	7.9	4.3	-11.3
Profit of the year from Continuing Operations, (MEUR)	3.3	2.2	7.6	4.0	-4.8
% of net sales	3.8	2.8	10.2	6.4	-9.2
Profit after tax for the year from Discontinued Operations, (MEUR)	0	0	0	0	1.7
% of net sales	0	0	0	0	3.2
Profit for the year attributable to equity holders of the parent, (MEUR)	3.3	2,2	7.6	4.0	-3.1
% of net sales	3.8	2,8	10.2	6.4	-6.0

Balance sheet (MEUR)
	IFRS 2021 Continuing operations	IFRS 2020 Continuing operations	IFRS 2019 Continuing operations	IFRS 2018 Continuing operations	IFRS 2017 Continuing operations
Non-current assets	85.9	86.4	80.5	65.9	46.7
Inventories	18.8	20.9	18.2	14.6	10.6
Current assets	61.4	50.7	55.6	51.9	81.1
Assets classified as held for sale
Sharelolders' equity	116.8	114.2	112.3	110.0	116.7
Non-current liabilities	21.5	21.9	22.1	1.9	1.5
Current liabilities	27.8	21.8	19.9	20.5	20.2
Liabilities classified as held for sale
Balance sheet total	166.1	158.0	154.2	132.4	138.4

Profitability and Other Key Figures
	IFRS 2021 Continuing operations	IFRS 2020 Continuing operations	IFRS 2019 Continuing operations	IFRS 2018 Continuing operations	IFRS 2017 Continuing operations
Return on equity, % (ROE)	2.9	1.9	6.9	3.6	-3.9
Return on investment % (ROI)	2.3	1.6	5.0	3.7	-4.5
Interest-bearing net liabilities, (MEUR)	0.2	-2.1	-12.6	-29.4	-61.7
Net gearing, %	0.2	-1.9	-11.2	-26.7	-52.9
Equity ratio, %	72.4	73.1	73.4	84.7	85.6
Gross investments, (MEUR) *)	9.6	17.4	21.3	21.2	20.1
Gross investments, % of net sales	11.0	22.2	28.3	33.8	38.8
R&D costs, (MEUR) *)	19.8	22.8	25.1	21.6	15.0
R&D costs, % of net sales	22.8	29.1	33.4	34.4	29.1
Average personnel during the period, parent and subsidiaries *)	664	673	665	660	614

Stock-Related Financial Ratios
	IFRS 2021	IFRS 2020	IFRS 2019	IFRS 2018	IFRS 2017
Earnings per share from continuing operations, EUR
Basic earnings per share	0.093	0.061	0.214	0.113	-0.133
Diluted earnings per share	0.093	0.061	0.214	0.113	-0.133
Earnings per share from discontinued operations, EUR
Basic earnings per share					0.046
Diluted earnings per share					0.046
Earnings per share from continuing and discontinued operations, EUR
Basic earnings per share	0.093	0.061	0.214	0.113	-0.087
Diluted earnings per share	0.093	0.061	0.214	0.113	-0.087
Equity per share, EUR	3.27	3.2	3.15	3.08	3.27
Dividend per share, EUR *)	0.04	0.0	0.1	0.15	0.3
Dividend per earnings, %	44.6	0.0	46.7	132.7	-344.6
P/E ratio	43.0	94.9	30.4	53.0	-64.9
Effective dividend yield, %	0.8	0.5	0.0	2.0	5.3
Market values of shares (EUR)
Highest	7.89	7.67	8.03	8.1	7.88
Lowest	4.93	3.40	5.91	4.71	5.55
Average	6.18	5.74	6.70	5.98	6.55
At the end of period	5.30	5.79	6.50	7.61	5.65
Market value of the stock, (MEUR)	189.2	206.7	232.0	271.6	201.7
Trading value of shares
MEUR	83.2	117.9	51.5	75.4	83.1
1000 pcs	13 464	20 557	7 689	12 608	12 684
Related to average number of shares %	37.7	57.6	21.5	35.3	35.5
Adjusted number of the shares at the end of the period (1000 pcs)	35 700	35 693	35 693	35 693	35 693
Adjusted number of the shares average during the period (1000 pcs)	35 700	35 693	35 693	35 693	35 693
Adjusted number of the shares average for the period diluted with stock options (1000 pcs)	35 700	35 693	35 693	35 693	35 693

^{*) Proposal of the BoD for 2022}

Income Statement (MEUR)