5 Years Development

Income Statement (MEUR)

  IFRS 2018 Continuing operations IFRS 2017
Continuing
operations
IFRS 2016
Continuing
operations
IFRS 2015
Continuing
operations
IFRS 2014
Continuing
operations
Net sales, (MEUR) *) 62.8 51.6 64.2 56.8 52.7
     Net sales change, % 21.7 -19.6 13.0 7.8   
Operating profit/loss, (MEUR) *) 2.8 -6.2 2.5 2.3 0.8
     % of net sales 4.5 -12.0 4.0 4.1 1.5
Profit / loss for Continuing Operations before taxes, (MEUR) 2.7 -5.8 3.1 2.1 0.6
     % of net sales 4.3 -11.3 4.9 3.7 1.2
Profit of the year from Continuing Operations, (MEUR) 4.0 -4.8 3.5 2.3 1.3
     % of net sales 6.4 -9.2 5.5 4.1 2.4
Profit after tax for the year from Discontinued Operations, (MEUR) 0 1.7 0.0 539.0 11.2
     % of net sales 0.0 3.2 0.0 948.7 21.3
Profit for the year attributable to equity holders of the parent, (MEUR) 4.0 -3.1 3.5 541.3 12.5
     % of net sales 6.4 -6.0 5.5 952.8 23.7

*) Continuing operations. Excluding Automotive business income statements from periods 1.1.-1.7.2015 and 2014


Balance sheet (MEUR)

  IFRS 2018 Continuing operations IFRS 2017 Continuing operations IFRS 2016
Continuing
operations
IFRS 2015
Continuing
operations
IFRS 2014
Continuing
operations
Non-current assets 65.9 46.7 30.3 14.4 48.8
Inventories 14.6 10.6 4.1 2.2 2.2
Current assets 51.9 81.1 118.9 142.8 115.8
Assets classified as held for sale          
Sharelolders' equity 110.0 116.7 130.6 137.6 93.4
Non-current liabilities 1.9 1.5 3.1 2.0 7.6
Current liabilities 20.5 20.2 19.6 19.8 65.8
Liabilities classified as held for sale          
Balance sheet total 132.4 138.4 153.3 159.4 166.8

Profitability and Other Key Figures

  IFRS 2018 Continuing operations IFRS 2017 Continuing operations IFRS 2016
Continuing
operations
IFRS 2015
Continuing
operations
IFRS 2014
Continuing
operations
Return on equity, % (ROE) **) 3.6 -3.9 2.6 2.0  
Return on investment % (ROI) **) 3.7 -4.5 2.6 2.5  
Interest-bearing net liabilities, (MEUR) -29.4 -61.7 -91.8 -121.4 -35.0
Net gearing, % -26.7 -52.9 -70.3 -88.2 -37.4
Equity ratio, % 84.7 85.6 87.0 90.5 62.3
Gross investments, (MEUR) *) 21.2 20.1 18.5 7.4 4.5
     Gross investments, % of net sales 33.8 38.8 28.8 13.1 8.5
R&D costs, (MEUR) *) 21.6 15.0 6.9 7.3 6.9
     R&D costs, % of net sales 34.4 29.1 10.8 12.9 13.0
Average personnel during the period, parent and subsidiaries *) 660 614 569 511 486
Average personnel during the period, jointly owned company          

*) Continuing operations. Excluding Automotive business income statements from periods 1.1.-1.7.2015 and 2014.
**) Comparable key figures for 2014 N/A


Stock-Related Financial Ratios

  IFRS 2018 IFRS 2017 IFRS 2016 IFRS 2015 IFRS 2014

Earnings per share from continuing operations, EUR
         
     Basic earnings per share 0.113 -0.133 0.098 0.020 0.010
     Diluted earnings per share 0.113 -0.133 0.098 0.020 0.010

Earnings per share from discontinued operations, EUR
         
     Basic earnings per share   0.046 0.000 4.687 0.086
     Diluted earnings per share   0.046 0.000 4.685 0.085

Earnings per share from continuing and discontinued operations, EUR
         
     Basic earnings per share 0.113 -0.087 0.098 4.708  0.096
     Diluted earnings per share 0.113 -0.087 0.098 4.706 0.095
Equity per share, EUR 3.08 3.27 3.66 3.86 0.71
Dividend per share, EUR *) 0.15 0.3 0.3 0.3 0.04
Dividend per earnings, % 132.7 -344.6 305.3 6.4 42.7
P/E ratio 53.0 -64.9 57.7 344.3 35.9
Effective dividend yield, % 2.0 5.3 5.3 4.3 1.2

Market values of shares (EUR)
         
     Highest 8.1 7.88 7.40 7.80 3.83
     Lowest 4.71 5.55 5.15 3.27 2.30
     Average 5.98 6.55 6.05 4.92 2.85
     At the end of period 7.61 5.65 5.67 7.01 3.36
Market value of the stock, (MEUR) 271.6 201.7 202.4 249.6 441.8

Trading value of shares
         
     MEUR 75.4 83.1 126.4 837.1 188.0
     1000 pcs 12 608 12 684 20 888 169 993 66 019
     Related to average number of shares % 35.3 35.5 58.6 147.8 50.4
Adjusted number of the shares at the end of the period (1000 pcs) 35 693 35 693 35 693 35 600 131 493
Adjusted number of the shares average during the period (1000 pcs) 35 693 35 693 35 670 114 983 130 975
Adjusted number of the shares average for the period diluted with stock options (1000 pcs) 35 693 35 693 35 670 115 037 131 663


*) Proposal of the BoD for 2018